Delaware
|
0-28740
|
05-0489664
|
(State
or Other Jurisdiction of Incorporation)
|
(Commission
File
Number)
|
(IRS
Employer
Identification
No.)
|
100
Clearbrook Road, Elmsford, New York
|
10523
|
(Address
of Principal Executive Offices)
|
(Zip
Code)
|
Date:
April 30, 2009
|
BIOSCRIP,
INC.
|
|
By:
/s/
Barry A. Posner
Barry A. Posner, Executive Vice President
Secretary and General Counsel
|
First
Quarter Highlights
|
||||||||||||
($'s
in Millions)
|
1st Quarter 2009 Actual
|
1st Quarter 2008 Actual
|
% Change
|
|||||||||
Revenues
|
$ | 325.7 | $ | 327.5 | -0.5 | % | ||||||
Gross
Margin
|
$ | 36.0 | $ | 32.4 | 11.1 | % | ||||||
Gross
Margin %
|
11.0 | % | 9.9 | % | ||||||||
Operating
Expense
|
$ | 31.7 | $ | 32.2 | -1.6 | % | ||||||
Operating
Expense Percent
|
9.7 | % | 9.8 | % | ||||||||
Operating
Profit
|
$ | 4.3 | $ | 0.2 | ||||||||
EBITDAO
|
$ | 6.2 | $ | 2.7 | 129.6 | % |
Schedule
1
|
||||||||
BIOSCRIP,
INC
|
||||||||
CONSOLIDATED
BALANCE SHEETS
|
||||||||
(in
thousands, except for share amounts)
|
||||||||
March
31,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
ASSETS
|
(unaudited)
|
|||||||
Current
assets
|
||||||||
Cash
and cash equivalents
|
$ | - | $ | - | ||||
Receivables,
less allowance for doubtful accounts of $9,866 and $11,629
|
||||||||
at
March 31, 2009 and December 31, 2008, respectively
|
144,612 | 158,649 | ||||||
Inventory
|
39,040 | 45,227 | ||||||
Prepaid
expenses and other current assets
|
3,210 | 2,766 | ||||||
Total
current assets
|
186,862 | 206,642 | ||||||
Property
and equipment, net
|
14,714 | 14,748 | ||||||
Other
assets
|
1,103 | 1,069 | ||||||
Goodwill
|
24,498 | 24,498 | ||||||
Total
assets
|
$ | 227,177 | $ | 246,957 | ||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||
Current
liabilities
|
||||||||
Line
of credit
|
$ | 36,114 | $ | 50,411 | ||||
Accounts
payable
|
67,341 | 76,936 | ||||||
Claims
payable
|
4,891 | 5,230 | ||||||
Amounts
due to plan sponsors
|
5,699 | 5,646 | ||||||
Accrued
expenses and other current liabilities
|
9,607 | 9,575 | ||||||
Total
current liabilities
|
123,652 | 147,798 | ||||||
Deferred
taxes
|
730 | 533 | ||||||
Income
taxes payable
|
3,229 | 3,089 | ||||||
Total
liabilities
|
127,611 | 151,420 | ||||||
Stockholders'
equity
|
||||||||
Common
stock, $.0001 par value; 75,000,000 shares authorized; shares
issued:
|
||||||||
41,763,194,
and 41,622,629, respectively; shares outstanding; 38,718,278
and
|
||||||||
38,691,356,
respectively
|
4 | 4 | ||||||
Treasury
stock, shares at cost: 2,642,260 and 2,624,186,
respectively
|
(10,320 | ) | (10,288 | ) | ||||
Additional
paid-in capital
|
249,217 | 248,441 | ||||||
Accumulated
deficit
|
(139,335 | ) | (142,620 | ) | ||||
Total
stockholders' equity
|
99,566 | 95,537 | ||||||
Total
liabilities and stockholders' equity
|
$ | 227,177 | $ | 246,957 |
Schedule
2
|
|
|||||||
BIOSCRIP,
INC
|
||||||||
CONSOLIDATED
STATEMENTS OF OPERATIONS (1)
|
||||||||
(in
thousands, except per share amounts)
|
||||||||
(unaudited)
|
||||||||
Three
Months Ended
|
||||||||
March
31,
|
||||||||
2009
|
2008
|
|||||||
Revenue
|
$ | 325,749 | $ | 327,471 | ||||
Cost
of revenue
|
289,759 | 295,099 | ||||||
Gross
profit
|
35,990 | 32,372 | ||||||
%
of Revenue
|
11.0 | % | 9.9 | % | ||||
Operating
expenses
|
||||||||
Selling,
general and administrative expenses
|
30,327 | 31,537 | ||||||
Bad
debt expense
|
1,380 | 650 | ||||||
Total
operating expense
|
31,707 | 32,187 | ||||||
%
of Revenue
|
9.7 | % | 9.8 | % | ||||
Income
from operations
|
4,283 | 185 | ||||||
Interest
expense, net
|
(594 | ) | (585 | ) | ||||
Income
(loss) before income taxes
|
3,689 | (400 | ) | |||||
Tax
provision
|
404 | 77 | ||||||
Net
income (loss)
|
$ | 3,285 | $ | (477 | ) | |||
Basic
weighted average shares
|
38,709 | 38,177 | ||||||
Diluted
weighted average shares
|
38,787 | 38,177 | ||||||
Basic
net income (loss) per share
|
$ | 0.08 | $ | (0.01 | ) | |||
Diluted
net income (loss) per share
|
$ | 0.08 | $ | (0.01 | ) | |||
(1) Certain
amounts have been reclassified to conform to the current presentation.
Such classifications
have had no impact on income from operations or net
income.
|
||||||||
|
Schedule
3
|
||||||||
BIOSCRIP,
INC
|
||||||||
Reconciliation
between GAAP and Non-GAAP Measures
|
||||||||
(in
thousands, except per share amounts)
|
||||||||
(unaudited)
|
||||||||
Three
Months
|
||||||||
Ended
March 31,
|
||||||||
2009
|
2008
|
|||||||
Net
income (loss)
|
$ | 3,285 | $ | (477 | ) | |||
Addback
items:
|
||||||||
Depreciation
& Amortization
|
1,111 | 1,552 | ||||||
Net
interest
|
594 | 585 | ||||||
Taxes
|
404 | 77 | ||||||
Stock-based
compensation expense
|
776 | 957 | ||||||
Earnings
before interest, taxes, depreciation, amortization and
|
||||||||
share-based
compensation expense (EBITDAO)
|
$ | 6,170 | $ | 2,694 |