Date
of Report (Date of earliest event reported): March 3,
2009
|
|
BioScrip,
Inc.
|
|
(Exact
Name of Registrant as Specified in its
Charter)
|
Delaware
|
0-28740
|
05-0489664
|
(State
or Other Jurisdiction of Incorporation)
|
(Commission
File
Number)
|
(IRS
Employer
Identification
No.)
|
100
Clearbrook Road, Elmsford, New York
|
10523
|
(Address
of Principal Executive Offices)
|
(Zip
Code)
|
Registrant’s
telephone number, including area code (914)
460-1600
|
Date:
March 3, 2009
|
BIOSCRIP,
INC.
|
|
By: /s/ Barry A.
Posner
Barry A. Posner, Executive Vice President
Secretary and General Counsel
|
($'s
in Millions)
|
4th Quarter 2008 Actual
|
4th Quarter 2007 Actual
|
% Change
|
|||||||||
Revenues
|
$ | 366.6 | $ | 309.2 | 18.6 | % | ||||||
Specialty
Services Revenues
|
$ | 314.0 | $ | 257.1 | 22.1 | % | ||||||
Gross
Profit Dollars
|
$ | 38.0 | $ | 36.2 | 5.0 | % | ||||||
Gross
Profit Percent
|
10.4 | % | 11.7 | % | -11.1 | % | ||||||
Operating
Expense Percent*
|
9.3 | % | 10.7 | % | 13.1 | % | ||||||
Operating
Profit*
|
$ | 4.0 | $ | 3.1 | 29.0 | % | ||||||
EBITDAO
|
$ | 6.6 | $ | 5.9 | 11.9 | % |
($'s
in Millions)
|
2008 Actual
|
2007 Actual
|
% Change
|
|||||||||
Revenues
|
$ | 1,401.9 | $ | 1,197.7 | 17.0 | % | ||||||
Specialty
Services Revenues
|
$ | 1,196.6 | $ | 974.6 | 22.8 | % | ||||||
Gross
Profit Dollars
|
$ | 142.2 | $ | 137.0 | 3.8 | % | ||||||
Gross
Profit Percent
|
10.1 | % | 11.4 | % | -11.4 | % | ||||||
Operating
Expense Percent*
|
9.4 | % | 10.7 | % | 12.1 | % | ||||||
Operating
Profit*
|
$ | 10.4 | $ | 8.9 | 16.9 | % | ||||||
EBITDAO
|
$ | 20.5 | $ | 18.9 | 8.5 | % |
BIOSCRIP,
INC
|
|||||||||
CONSOLIDATED
BALANCE SHEETS
|
|||||||||
SCHEDULE
1
|
|||||||||
(in
thousands, except for share amounts)
|
|||||||||
December
31,
|
December
31,
|
||||||||
2008
|
2007
|
||||||||
ASSETS
|
|||||||||
Current
assets
|
|||||||||
Cash
and cash equivalents
|
$ | - | $ | - | |||||
Receivables,
less allowance for doubtful accounts of $11,629 and
$12,083
|
|||||||||
at
December 31, 2008 and 2007, respectively
|
158,649 | 128,969 | |||||||
Inventory
|
45,227 | 33,598 | |||||||
Prepaid
expenses and other current assets
|
2,766 | 1,434 | |||||||
Total
current assets
|
206,642 | 164,001 | |||||||
Property
and equipment, net
|
14,748 | 11,742 | |||||||
Other
assets
|
1,069 | 478 | |||||||
Goodwill
|
24,498 | 114,824 | |||||||
Intangible
assets, net
|
- | 5,777 | |||||||
Total
assets
|
$ | 246,957 | $ | 296,822 | |||||
LIABILITIES AND STOCKHOLDERS'
EQUITY
|
|||||||||
Current
liabilities
|
|||||||||
Line
of credit
|
$ | 50,411 | $ | 33,778 | |||||
Accounts
payable
|
76,936 | 57,342 | |||||||
Claims
payable
|
5,230 | 5,164 | |||||||
Amounts
due to plan sponsors
|
5,646 | 4,568 | |||||||
Accrued
expenses and other current liabilities
|
9,575 | 13,936 | |||||||
Total
current liabilities
|
147,798 | 114,788 | |||||||
Deferred
taxes
|
533 | 12,754 | |||||||
Income
taxes payable
|
3,089 | 3,077 | |||||||
Total
liabilities
|
151,420 | 130,619 | |||||||
Stockholders'
equity
|
|||||||||
Common
stock, $.0001 par value; 75,000,000 shares authorized; shares
issued:
|
|||||||||
41,622,629,
and 41,331,346, respectively; shares outstanding; 38,691,356
and
|
|||||||||
38,250,633,
respectively
|
4 | 4 | |||||||
Treasury
stock, shares at cost: 2,624,186 and 2,436,642,
respectively
|
(10,288 | ) | (9,399 | ) | |||||
Additional
paid-in capital
|
248,441 | 244,186 | |||||||
Accumulated
deficit
|
(142,620 | ) | (68,588 | ) | |||||
Total
stockholders' equity
|
95,537 | 166,203 | |||||||
Total
liabilities and stockholders' equity
|
$ | 246,957 | $ | 296,822 |
Schedule
2
|
||||||||||||||||
BIOSCRIP,
INC
|
||||||||||||||||
CONSOLIDATED
STATEMENTS OF OPERATIONS (1)
|
||||||||||||||||
(in
thousands, except per share amounts)
|
||||||||||||||||
(unaudited)
|
||||||||||||||||
Three
Months
|
Twelve
Months
|
|||||||||||||||
Ended
December 31,
|
Ended
December 31,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Revenue
|
$ | 366,573 | $ | 309,197 | $ | 1,401,911 | $ | 1,197,732 | ||||||||
Cost
of revenue
|
328,582 | 273,016 | 1,259,741 | 1,060,717 | ||||||||||||
Gross
profit
|
37,991 | 36,181 | 142,170 | 137,015 | ||||||||||||
%
of Revenue
|
10.4 | % | 11.7 | % | 10.1 | % | 11.4 | % | ||||||||
Operating
expenses
|
||||||||||||||||
Selling,
general and administrative expenses
|
31,623 | 32,324 | 125,202 | 120,147 | ||||||||||||
Bad
debt expense
|
1,881 | 314 | 4,667 | 5,119 | ||||||||||||
Amortization
of intangibles
|
484 | 484 | 1,936 | 2,898 | ||||||||||||
Goodwill
and intangible impairment
|
93,882 | - | 93,882 | - | ||||||||||||
Total
operating expense
|
127,870 | 33,122 | 225,687 | 128,164 | ||||||||||||
%
of Revenue
|
34.9 | % | 10.7 | % | 16.1 | % | 10.7 | % | ||||||||
(Loss)
income from operations
|
(89,879 | ) | 3,059 | (83,517 | ) | 8,851 | ||||||||||
Interest
expense, net
|
(780 | ) | (602 | ) | (2,711 | ) | (3,270 | ) | ||||||||
(Loss)
income before income taxes
|
(90,659 | ) | 2,457 | (86,228 | ) | 5,581 | ||||||||||
Tax
(benefit) provision
|
(14,075 | ) | (59 | ) | (12,196 | ) | 2,264 | |||||||||
Net
(loss) income
|
$ | (76,584 | ) | $ | 2,516 | $ | (74,032 | ) | $ | 3,317 | ||||||
Basic
weighted average shares
|
38,589 | 37,991 | 38,417 | 37,647 | ||||||||||||
Diluted
weighted average shares
|
38,589 | 40,013 | 38,417 | 38,491 | ||||||||||||
Basic
net (loss) income per share
|
$ | (1.98 | ) | $ | 0.07 | $ | (1.93 | ) | $ | 0.09 | ||||||
Diluted
net (loss) income per share
|
$ | (1.98 | ) | $ | 0.06 | $ | (1.93 | ) | $ | 0.09 |
Schedule
3
|
||||||||||||||||
BIOSCRIP,
INC
|
||||||||||||||||
Reconciliation
between GAAP and Non-GAAP Measures
|
||||||||||||||||
(in
thousands, except per share amounts)
|
||||||||||||||||
(unaudited)
|
||||||||||||||||
Three
Months
|
Twelve
Months
|
|||||||||||||||
Ended
December 31,
|
Ended
December 31,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Net
(loss) income
|
$ | (76,584 | ) | $ | 2,516 | $ | (74,032 | ) | $ | 3,317 | ||||||
Addback
items:
|
||||||||||||||||
Amortization
of intangibles
|
484 | 484 | 1,936 | 2,898 | ||||||||||||
Depreciation
|
1,223 | 1,081 | 4,457 | 4,192 | ||||||||||||
Net
interest
|
780 | 602 | 2,711 | 3,270 | ||||||||||||
Taxes
|
(14,075 | ) | (59 | ) | (12,196 | ) | 2,264 | |||||||||
Stock-based
compensation expense
|
931 | 1,269 | 3,790 | 3,004 | ||||||||||||
Goodwill
and intangible writeoff
|
93,882 | - | 93,882 | - | ||||||||||||
Earnings
before interest, taxes, depreciation, amortization and
|
||||||||||||||||
share-based
compensation expense (EBITDAO)
|
$ | 6,641 | $ | 5,893 | $ | 20,548 | $ | 18,945 | ||||||||
Net
(loss) income
|
$ | (76,584 | ) | $ | 2,516 | $ | (74,032 | ) | $ | 3,317 | ||||||
Addback
items:
|
||||||||||||||||
OIG
Settlement
|
- | - | 795 | - | ||||||||||||
Pro
forma Net (Loss) Income
|
$ | (76,584 | ) | $ | 2,516 | $ | (73,237 | ) | $ | 3,317 | ||||||
Basic
weighted average shares
|
38,589 | 37,991 | 38,417 | 37,647 | ||||||||||||
Diluted
weighted average shares
|
38,589 | 40,013 | 38,417 | 38,491 | ||||||||||||
Basic
pro forma net (loss) income per share
|
$ | (1.98 | ) | $ | 0.07 | $ | (1.91 | ) | $ | 0.09 | ||||||
Diluted
pro forma net (loss) income per share
|
$ | (1.98 | ) | $ | 0.06 | $ | (1.91 | ) | $ | 0.09 |