Option Care Health Announces Third Quarter Results
Transaction Highlights
- Completed merger between legacy
Option Care Enterprises, Inc. (“Option Care”) andBioScrip, Inc. (“BioScrip”) organizations onAugust 6, 2019 to createOption Care Health, Inc. (“Option Care Health” or the “Company”) - Established new Executive Leadership Team and broader field and functional leadership of the Company, retaining key talent across both legacy organizations
- Achieved significant progress in integrating commercial organizations and optimizing commercial resource deployment
- Initiated integration efforts across procurement strategies, field resource optimization and spending reduction initiatives
Third Quarter 2019 Financial Highlights
Please note that all financial data disclosed below, as well as in the forthcoming 10-Q, is comprised of the results of legacy Option Care and its affiliates and incorporate BioScrip results from
- Net revenue of
$615.9 million , up 24.7% compared to$493.9 million in the third quarter of 2018 - The deduction for bad debt and contractual adjustments embedded in net revenue (presented consistent with ASC 606) represented 3.9% of gross revenue, compared to 2.8% in the third quarter of 2018
- Gross profit of
$137.8 million , 22.4% of net revenue, up 27.3% compared to$108.2 million , 21.9% of revenue, in the third quarter of 2018 - Net loss of
$42.8 million , or$0.07 per share, compared to net income of$1.8 million , or$0.00 per share, in the third quarter of 2018 - Adjusted EBITDA of
$34.8 million , up 32.1% compared to$26.3 million in the third quarter of 2018 - Cash used in operations of
$5.8 million impacted by integration and merger-related outflows, as well as higher disbursements to remediate legacy BioScrip vendor balances - Cash balances of
$52.8 million at the end of the third quarter and no outstanding borrowings on the Company’s$150 million revolver
Conference Call
The conference call can be accessed by dialing (866) 360-3136 for U.S. participants, or (602) 563-8603 for international participants, and referencing conference ID 9661889; or via a live audio webcast that will be available online at https://investors.optioncarehealth.com. A replay of the call will be available via webcast for on-demand listening shortly after the completion of the call, at the same web link, and will remain available for approximately 90 days.
About
Investor Contacts
Mike Shapiro | Bob East, Asher Dewhurst, Jordan Kohnstam |
Chief Financial Officer | Westwicke |
T: (312) 940-2538 | T: (413) 213-0500 |
mike.shapiro@optioncare.com | optioncarehealth@westwicke.com |
Forward-Looking Statements – Safe Harbor
This press release may contain “forward-looking statements” within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by words such as: “anticipate,” “intend,” “plan,” “believe,” “project,” “estimate,” “expect,” “may,” “should,” “will” and similar references to future periods. Examples of forward-looking statements include, among others, statements we may make regarding future revenues, future earnings, regulatory developments, market developments, new products and growth strategies, integration activities and the effects of any of the foregoing on our future results of operations or financial conditions.
Forward-looking statements are neither historical facts nor assurances of future performance. Instead, they are based only on our current beliefs, expectations and assumptions regarding the future of our business, future plans and strategies, projections, anticipated events and trends, the economy and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict and many of which are outside of our control. Our actual results and financial condition may differ materially from those indicated in the forward-looking statements. Important factors that could cause our actual results and financial condition to differ materially from those indicated in the forward-looking statements include, among others, the following: (i) changes in laws and regulations applicable to our business model; (ii) changes in market conditions and receptivity to our services and offerings; (iii) results of litigation; and (iv) the loss of one or more key payers. For a detailed discussion of the risk factors that could affect our actual results, please refer to the risk factors identified in our reports as filed with the
Any forward-looking statement made by us in this press release is based only on information currently available to us and speaks only as of the date on which it is made. We undertake no obligation to publicly update any forward-looking statement, whether written or oral, that may be made from time to time, whether as a result of new information, future developments or otherwise.
Note Regarding Use of Non-GAAP Financial Measures
In addition to reporting financial information in accordance with generally accepted accounting principles (GAAP), the Company is also reporting Adjusted EBITDA, which is a non-GAAP financial measure. Adjusted EBITDA is not a measurement of financial performance under GAAP and should not be used in isolation or as a substitute or alternative to net income, operating income or any other performance measure derived in accordance with GAAP, or as a substitute or alternative to cash flow from operating activities or a measure of the Company’s liquidity. In addition, the Company's definition of Adjusted EBITDA may not be comparable to similarly titled non-GAAP financial measures reported by other companies. Adjusted EBITDA, as defined by the Company, represents net income before net interest expense, income tax expense, depreciation and amortization, stock-based compensation expense, and restructuring, acquisition, integration and other expenses. As part of restructuring, integration and other expenses, the Company may incur significant charges such as the write down of certain long−lived assets, temporary redundant expenses, professional fees, potential retention and severance costs and potential accelerated payments or termination costs for certain of its contractual obligations. Management believes that Adjusted EBITDA provides useful supplemental information regarding the performance of Option Care Health’s business operations and facilitates comparisons to the Company’s historical operating results. For a full reconciliation of Adjusted EBITDA to the most comparable GAAP financial measure, please see the attachment to this earnings release.
OPTION CARE HEALTH, INC. | |||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||
(IN THOUSANDS) | |||||||
(unaudited) | |||||||
September 30, | December 31, | ||||||
2019 | 2018 | ||||||
ASSETS | |||||||
CURRENT ASSETS: | |||||||
Cash and cash equivalents | $ | 52,789 | $ | 36,391 | |||
Accounts receivable, net | 336,303 | 310,169 | |||||
Inventories | 109,235 | 83,340 | |||||
Prepaid expenses and other current assets | 46,919 | 37,525 | |||||
Total current assets | 545,246 | 467,425 | |||||
NONCURRENT ASSETS: | |||||||
Property and equipment, net | 131,982 | 93,142 | |||||
Intangible assets, net | 395,078 | 219,713 | |||||
Goodwill | 1,419,373 | 632,469 | |||||
Other noncurrent assets | 90,246 | 15,462 | |||||
Total noncurrent assets | 2,036,679 | 960,786 | |||||
TOTAL ASSETS | $ | 2,581,925 | $ | 1,428,211 | |||
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||
CURRENT LIABILITIES: | |||||||
Accounts payable | $ | 213,149 | $ | 187,886 | |||
Other current liabilities | 106,519 | 52,111 | |||||
Total current liabilities | 319,668 | 239,997 | |||||
NONCURRENT LIABILITIES: | |||||||
Long-term debt, net of discount, deferred financing costs, and current portion | 1,259,460 | 535,225 | |||||
Other noncurrent liabilities | 81,115 | 50,164 | |||||
Total noncurrent liabilities | 1,340,575 | 585,389 | |||||
Total liabilities | 1,660,243 | 825,386 | |||||
STOCKHOLDERS' EQUITY | 921,682 | 602,825 | |||||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ | 2,581,925 | $ | 1,428,211 | |||
OPTION CARE HEALTH, INC. | ||||||||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS | ||||||||||||||||
(IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) | ||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2019 | 2018 | 2019 | 2018 | |||||||||||||
NET REVENUE | $ | 615,880 | $ | 493,928 | $ | 1,589,638 | $ | 1,434,061 | ||||||||
COST OF REVENUE | 478,107 | 385,683 | 1,252,281 | 1,122,846 | ||||||||||||
GROSS PROFIT | 137,773 | 108,245 | 337,357 | 311,215 | ||||||||||||
OPERATING COSTS AND EXPENSES: | ||||||||||||||||
Selling, general and administrative expenses | 133,475 | 85,929 | 315,815 | 258,314 | ||||||||||||
Depreciation and amortization expense | 16,023 | 9,557 | 36,142 | 28,180 | ||||||||||||
Total operating expenses | 149,498 | 95,486 | 351,957 | 286,494 | ||||||||||||
OPERATING (LOSS) INCOME | (11,725 | ) | 12,759 | (14,600 | ) | 24,721 | ||||||||||
OTHER INCOME (EXPENSE): | ||||||||||||||||
Interest expense, net | (21,509 | ) | (11,025 | ) | (44,117 | ) | (34,313 | ) | ||||||||
Other, net | (5,984 | ) | 440 | (4,661 | ) | (1,514 | ) | |||||||||
Total other expense | (27,493 | ) | (10,585 | ) | (48,778 | ) | (35,827 | ) | ||||||||
(LOSS) INCOME BEFORE INCOME TAXES | (39,218 | ) | 2,174 | (63,378 | ) | (11,106 | ) | |||||||||
INCOME TAX EXPENSE (BENEFIT) | 3,576 | 383 | (3,269 | ) | (1,737 | ) | ||||||||||
NET (LOSS) INCOME | $ | (42,794 | ) | $ | 1,791 | $ | (60,109 | ) | $ | (9,369 | ) | |||||
Net (loss) income per share, basic and diluted | $ | (0.07 | ) | $ | 0.00 | $ | (0.10 | ) | $ | (0.02 | ) | |||||
OPTION CARE HEALTH, INC. | |||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||||
(IN THOUSANDS) | |||||||||
September 30, | |||||||||
2019 | 2018 | ||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||||
Net loss | $ | (60,109 | ) | $ | (9,369 | ) | |||
Adjustments to reconcile net loss to net cash provided by operations: | |||||||||
Total depreciation and amortization expense | 38,997 | 30,447 | |||||||
Other non-cash adjustments | 21,446 | 1,922 | |||||||
Changes in operating assets and liabilities: | |||||||||
Accounts receivable, net | 71,029 | (32,483 | ) | ||||||
Inventories | (6,212 | ) | 4,010 | ||||||
Accounts payable | (36,157 | ) | 8,683 | ||||||
Other | (12,424 | ) | 8,988 | ||||||
Net cash provided by operating activities | 16,570 | 12,198 | |||||||
CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||||
Acquisition of property and equipment | (13,150 | ) | (20,716 | ) | |||||
Other investing cash flows | 636 | - | |||||||
Business acquisitions, net of cash acquired | (700,170 | ) | (9,917 | ) | |||||
Net cash used in investing activities | (712,684 | ) | (30,633 | ) | |||||
CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||||
Proceeds from debt | 981,050 | 1,000 | |||||||
Retirement of debt obligations | (226,738 | ) | - | ||||||
Deferred financing costs | (36,538 | ) | - | ||||||
Other financing cash flows | (5,262 | ) | (4,112 | ) | |||||
Net cash provided by (used in) financing activities | 712,512 | (3,112 | ) | ||||||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | 16,398 | (21,547 | ) | ||||||
Cash and cash equivalents - beginning of the period | 36,391 | 53,116 | |||||||
CASH AND CASH EQUIVALENTS - END OF PERIOD | $ | 52,789 | $ | 31,569 | |||||
OPTION CARE HEALTH, INC. | ||||||||||||||||
QUARTERLY RECONCILIATION BETWEEN GAAP AND NON-GAAP MEASURES | ||||||||||||||||
(IN THOUSANDS) | ||||||||||||||||
(UNAUDITED) | ||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2019 | 2018 | 2019 | 2018 | |||||||||||||
Consolidated net (loss) income | $ | (42,794 | ) | $ | 1,791 | $ | (60,109 | ) | $ | (9,369 | ) | |||||
Interest expense, net | 21,509 | 11,025 | 44,117 | 34,313 | ||||||||||||
Income tax expense | 3,576 | 383 | (3,269 | ) | (1,737 | ) | ||||||||||
Depreciation and amortization expense | 17,407 | 10,304 | 38,997 | 30,447 | ||||||||||||
Consolidated EBITDA | (302 | ) | 23,503 | 19,736 | 53,654 | |||||||||||
EBITDA adjustments | ||||||||||||||||
Accounting principle changes and non-cash charges | 4,277 | - | 8,535 | - | ||||||||||||
Stock-based incentive compensation | 2,745 | 564 | 3,898 | 1,671 | ||||||||||||
Loss on extinguishment of debt | 5,469 | - | 5,469 | 72 | ||||||||||||
Restructuring, acquisition, integration and other | 22,585 | 2,261 | 40,151 | 8,554 | ||||||||||||
Consolidated adjusted EBITDA | $ | 34,774 | $ | 26,328 | $ | 77,789 | $ | 63,951 | ||||||||
Source: Option Care Health, Inc.